20091231
1. 47.2%17,8792. 23.1%4,4683. 1.1%3,1354. 69.755. 14
1
20091231
4 4
5 5 5 5
5 6
8
2
2009 17,878,6
95,099
17,973,753
(2,865,166) (2,669,618) (609,441) (3,610,001) (884,384) (5,118) (1,076,167) (381,870) (819,8)
(13,505,6)
4,468,099
(92,686) (786,430) 60,352
(818,7)
110,2
3,759,599 (624,282)
3,135,317
3,135,317
69.75
200812,142,944
48,67112,191,615(1,563,534)(2,106,497)(420,257)(2,720,083)(2,226)(356,136)(693,870)(158,523)
–(8,561,126)3,630,4
(91,358)(638,985)191,433(538,910)215,7073,307,286(205,045)3,102,2413,102,241
69.01
20091231
2009 2008 3,135,317 3,102,241
1,7 10,033
3
1,7 10,033
3,137,106 3,112,274
3,137,106 3,112,274
20091231
9 10 14
11 12 13 14 14
15 16 18
4
2009
45,086,2 4,600,473 456,366 0,924 19,381 39,081
50,742,767
820,9 755,500 3,745,7 429,658 20,583 247,311 4,014,603
10,033,751
4,223,972
– 477,407 86,826 283,081
5,071,286
4,962,465
55,705,232
2008
40,345,2114,604,785523,799620,32934,31878,236,206,677
780,8711,505,8562,735,0253,870
–53,7684,563,8349,994,224
3,430,1366,763485,875252,4607,778,61712,314,606(2,320,382)43,886,295
17 18 19 20
21 7
5
2009
1,790,7 28,151,040 2,670,020 780,114 1,381
– 6,283
33,399,627
22,305,605
4,495,320 17,180,940 629,345
22,305,605
2008
1,697,13216,355,44,028,3421,858,302
5,9,304,25724,088,45119,797,844
4,495,32014,673,179629,34519,797,844
200912311.
3004513-151620022002926
2.1.
20091231
6
2.2.
1
2727 8123321
1
27
27–
321
– 9
93939
– 13– 15– 16– 18
200810**
200971
2008105200971
78123
7
7
8148143
1
23
20083.
(a)
(b)
(c)
(d)
8
CNA
9
20091231
9,1,714 4,416,698 2,171,330 1,398,912 17,878,61,249,655 144,599 59,088 50,231 1,503,57336,071 6,445 14,503 38,080 95,099
11,177,440 4,567,742 2,244,921 1,487,223 19,477,326
(1,503,573)
17,973,753
2,806,984 795,347 631,732 344,300 4,578,363
(92,686) (786,430) 60,352
3,759,599
68,075,601 5,115,367 5,238,398 2,576,235 81,005,601
(23,320,127) 3,091,044
60,776,518
28,670,415 1,565,128 726,305 525,782 31,487,630
(23,320,127) 30,303,410
38,470,913
* *
6,062,823 760,092 924,719 665,704 8,413,3381,945,678 406,3 275,096 238,038 2,865,16621,483 9,588 4,746 3,068 38,8852,510 1,120 555 358 4,3591 2 131 84 1,07015,003 – – – 15,003819,8 – – – 819,859,440 52,087 (22,425) 21,162 110,214,300 322,205 151,6 66,823 555,224
Premium DrillingAtlantis Deepwater Limited20,600,0006,300,000
10
20081231
5,919,918 2,732,594 1,613,878 1,876,5 12,142,944729,605 133,411 67,153 303,556 1,233,72510,538 19,387 6,006 12,740 48,671
:
6,660,061 2,885,392 1,687,037 2,192,850 13,425,340
(1,233,725)
27,492,436
2,178,775 523,482 556,153 587,786
43,332,092 4,228,050 4,3,962 2,213,388
1,363,824
3,7,9 1,287,256 912,144 262,871 193,270 195,249 761 351 207 1 101 1,879 867 512 595 106,508 – – – 60,930 52,695 ,904 37,178 41,161 338,946 198,067 11
537,118
1,291,972 63
600,665
503,873 47,414 71 39942,155 620,329
12,191,615
3,846,196
(91,358)(638,985)191,433
3,307,286
,317,492
(2,034,0)3,917,473
56,200,901
29,994,043
(2,034,0)8,443,078
36,403,057
6,837,7501,563,53448,7333,853106,508215,707
10%200810%72.1%200875%
20092008123120091231
12,8,651 4,9,003 17,878,6
20081231
9,099,1 3,043,403 12,142,944
12
4.
*
:
* 1,076,937,000205.
16
13
2009 17,708,484 170,170
17,878,6
168 52,140 6,490 36,301
95,099
2009
15,570 6,262 2,153,116 398,069 118,986 (553)
2,669,618
200812,062,412
80,53212,142,944
2,11219,524,2592,408,671
200810,92211,5721,706,715294,281106,215(714)2,106,497
6.
20081125%20071128200811
[2008]1720081125%200810302010[2009]215%15%200815%20091231
2.5%20082.5%28%200810%30%30%200830%3%20083%28%17%200828%16.5%
2009
2,865,166 19,017 5,118 819,8 38,885 4,3 1,070 15,003 609,441 197,228 15,4 26,444 149,324 6,006
20081,563,53453,429356,136
–48,7333993,853 106,508420,257144,55318,1431,349123,0232,038
14
28%200828%10%200810%44%18%200844%18%35%2008
2009 – 116,811 10,922 412,487 84,062
2008–67,92865,18725,671 46,259205,045
624,282
2009 2008
% % 3,759,599 3,307,286
25%200825% 939,900 25.0 826,822 25.0
/ (310,687) (8.3) (220,793) (6.7)
– – (524,005) (15.8) (1,008,967) (26.8) (145,377) (4.4) 556,155 14.8 40,994 1.2 (28,761) (0.8) (14,735) (0.4) (134,124) (3.6) 63,165 1.9
– – 4,173 14.0 (475,416) (12.6) – –* 1,057,765 28.1 (311,388) (9.4) 28,417 0.8 26,1 0.8
624,282 16.6 205,045 6.2
62,091,000200858,277,000
15
*
7. –0.1420080.14
2009
2008629,345
629,345
(i)
(ii) 10%50%
25%
(iii)
(i)(ii)
20087200810%10%8.
3,135,317,00020083,102,241,0004,495,320,00020084,495,320,000200920081231
16
20091231 20081231 200911 200911 – 1,978,119 20091231 20091231 6,8,488 23,001,3 6,937,370 70,761 39,0 15,428,951 52,332,202(3,674,125) (5,773,760) (2,492,421) (40,229) (6,456) – (11,986,991)3,180,363 17,227,783 4,444,949 30,532 32,633 15,428,951 40,345,211 3,180,363 17,227,783 4,444,949 30,532 32,633 15,428,951 40,345,211 283,420 4,022 2,156 – 7,478,6 8,408,144(316,126) (1,327,819) (1,120,587) (7,514) (2,0) – (2,774,135)(17,260) (668) (10,760) (2,653) (347) – (31,688)4,872,259 1,020,722 8,726 32,018 (7,911,844) –– – – – – (18,570) (18,570)– – – – – (819,8) (819,8)(47) (12,321) (168) (2) – (9,993) (22,531) 4,825,049 21,042,6 4,978,178 31,245 62,215 14,147,201 45,086,2 8,608,113 28,129,569 8,474,399 77,860 70,439 14,966,585 60,326,965(3,783,0) (7,086,915) (3,496,221) (46,615) (8,224) (819,384) (15,240,423)4,825,049 21,042,6 4,978,178 31,245 62,215 14,147,201 45,086,2 17
9.
20081231 20071231 200811 6,022,002 6,695,650 4,663,866 62,185 38,882 3,665,2 21,148,477(3,478,551) (4,694,426) (1,821,661) (32,040) (3,794) – (10,030,472) 2,3,451 2,001,224 2,842,205 30,145 35,088 3,665,2 11,118,005 200811 2,3,451 2,001,224 2,842,205 30,145 35,088 3,665,2 11,118,00522 – 11,945,825 7,025 – – 12,235,698 24,188,8 – 37,765 1,056,8 9,008 207 5,466,294 6,569,822 (243,553 ) (527,853 ) (720,956 ) (10,071) (2,662 ) – (1,505,095) (44,869 ) – (19,822 ) (432 ) – – (65,123 ) 931,223 3,739,340 1,285,055 2,210 – (5,957,828) – – – – – – (8,497) (8,497) – – – – – (5,636) (5,636) (5,8) 31,482 (5,106) (328) – 33,028 53,187 20081231 3,180,363 17,227,783 4,444,949 30,532 32,633 15,428,951 40,345,211 20081231 6,8,488 23,001,3 6,937,370 70,761 39,0 15,428,951 52,332,202(3,674,125) (5,773,760) (2,492,421) (40,229) (6,456) – (11,986,991) 3,180,363 17,227,783 4,444,949 30,532 32,633 15,428,951 40,345,211
200962009120,000,000819,8,0002008 3.9.5%
18
10.
200911
20094,604,785(4,312)4,600,4734,604,785(4,312)4,600,4732008–
4,596,484
8,301
20091231
200811
20081231 4,604,785
4,596,484
8,3014,604,785
9.5%
20091231
19
11.
2009
528,233 ,316 180,282
20081,281,9 76,407 150,6881,508,4 (2,788)1,505,856
762,831
(7,331)
12.
755,500
3045
1 12 23 3
2009
3,815,901 13,700 5,697 2,440
20082,777,8
7,751278 2,4412,788,334(53,309)2,735,025
3,837,738
(92,191)
3,745,7
20
11
2009 53,309 88,211 (49,326)
(3)
20084,79849,215(482)(222)53,309
1231
92,191
20091231181,881,000200858,451,000200920081231200912311,113,885,00020081,498,958,00013.
2009 427,108 2,550
2008338,270 16,600 3,870
429,658
21
14.
2009 2,959,033 1,962 800,000
20083,885,093539,821 270,9234,695,837
4,300,995
( 247,311) ( 39,081)
( 53,768 )( 78,235 )4,563,834
4,014,603
1,863,224,00020082,651,255,00020091231800,000,0002008268,346,0007315.
1 12 23 3
2009
3,635,281 475,749 87,226 25,716
20083,128,752288,8362,847 10,4563,430,1
4,223,972
2009123144.212008.18
22
16.
200611224.0975002200811220.99 1) 2) 3)
0.991.5050%1.512.0030%2.013.0020%
4) 3.0115%
200766200912312.011.71%78.58%0.55%20091231553,000
2009 200911 1231 CEO
CFO CSO
* 9,200 1,402 111 (233) 1,280 704,300 1,024 81 (171) 934 704,300 1,024 81 ( 171) 934 704,300 1,024 81 (171) 934 656,900 955 76 (159) 872** 656,900 282 – – 282 609,100 885 71 (149) 807
5,000,000 6,596 501 (1,0) 6,043
*
2009CEO
23
** 2007
17.
22
6
2009
1,697,132
– 94,984 (1,327)
2008235,5691,385,001111,446(34,884)1,697,132
1,790,7
2008 11 22 2008 1231 2009 11 2009 1231 (111,101) – (1,451) – (112,552) (112,552) (2,022) – (114,574) – – (1,135) – (1,135) (1,135) 1,135 – – – (3,334) (194) (6) (3,534) (3,534) (72,780) 34 (76,280) – (101,5) 73,345 (1,100) (29,300) (29,300) 12,875 20 (16,405) – (9,212) (10,194) 97 (19,309) (19,309) (9,778) 22 (29,065) 216,345 350,420 113,237 (38,747) 1,255 1,255 121,8 3,841 766,960 130,325 – (30,075) – 100,250 100,250 (42,105) – 58,145 – 1,140,926 (25,884) 4,781 1,119,823 1,119,823 3,855 (5,219) 1,118,459 – 7,746 (6,203) 91 1,634 1,634 81,940 (25) 83,9 235,569 1,385,001 111,446 (34,884) 1,697,132 1,697,132 94,984 (1,327) 1,790,7 24
2009123120083,476,3,00018.
(%)
+1.7% 2009 +2.25% 2009
25
2009 1231 –– –
283,081
283,081
31
476,138
943,020
2008 12 6,359,459 6,835,597 7,778,617
2009 2008 1231 1231
(%) (a) i 2013 4,000 744,000(b) ii 2017 356,000 400,000(c) +1.7% 2020 5,462,560 5,467,680(d) iii 2015 450,000 –(e) +1.38% 2017 10,777,455 –(f) +0.9% 2017 5,369,024 –(f) +0.9% 2017 4,096,920 –
(g) 3.71% 2011 800,000 –
(g) iv 2012 500,000 – +1.7% 2010 – 3,1,503 +1.625% 2010 – 6,725,859 +1.625% 2019 – 6,071(h) 3.20% 2011 78,162 117,353
28,434,121 17,298,466(283,081) (943,020)
28,151,040 16,355,446
i ii iii iv
4.86%3.51%3.66%
(a) 20086302013630
20082011630200,000,0002012630100,000,000201363044,000,000
26
(b) 400,000,00020091119201711192009
2016111944,000,0002017111948,000,000(c) 800,000,00020119242,100,000(d) 450,000,00020114790,000,000(e) 1,580,000,0002012514
(f) 800,000,000600,000,00020175242017521(g) 2,000,000,0001,000,000,0002011610
2012629(h)
2009
283,081 1,460,8 7,753,175 18,937,317
20087,778,6179,619,6922,486,814 4,248,940 24,134,063
28,434,121
2009123128,056,182,000(200817,298,466,000)
27
2009 1231 – –
2008123113,531,78012,7,626,321,444
–
78,000,000200812312009
19.
(a)
(b) (c) (d)
2022 2011 2011 2010
2009 1231 1,500,000 561,979 608,041
–
200812311,500,000675,9491,366,9 485,7444,028,342
2,670,020
(a) 20075181001,500,000,00015
4.48%5142022514(b) 20062COSL Drilling Europe AS100,000,000
9.75%(1)(2)(c) 20064COSL Drilling Semi ASOffrig Drilling ASA
200,000,0004,500,0009.75%4,674,000,000(d) COSL Drilling Europe AS20077500,000,000
2.25%
28
20.
22
2009
1,858,302
–
(1,076,937)
(1,251)
2008–
1,8,771(10,100) 3,6311,858,302
780,114
COSL Drilling Europe AS1,073,098,000200821.
2,460,468,0001.00 1,534,852,000 1.00H 500,000,0001.00A
2009 20082,460,468 1,534,852 500,000
2,460,4681,534,852 500,0004,495,320
4,495,320
1622.
2008929Awilco Offshore ASACOSL Drilling Europe AS,CDE98.8%20081015CDE 100%CDE CDE
29
3200892009CDE
9 13,732,107 25,698,994 (1,510,446) 24,188,8 – 253,034 – 253,034 447,197 447,197 – 447,197 117,073 117,073 – 117,073 815,671 815,671 – 815,671 (6,720,121) (7,760,577) – (7,760,577) (1,6) (1,6) – (1,6) (2,615,202) (2,615,202) – (2,615,202) 17 (244,075) (2,116,871) 731,870 (1,385,001)
20 – (1,519,104) (345,667) (1,8,771)
(47,848) (47,848) – (47,848) (1,149,170) (108,714) – (108,714)
3,793,968 12,621,9 (1,124,243) 11,497,746
10
3,472,241
1,124,243
4 ,596,484
16,094,230 – 16,094,230
16,094,230(447,197)
15,7,033
2008200812313,323,900,00014,6,900.000
3
30
200910(IEA)502009200814%2009200816%20099.1%28.4%2009
20092009CDECOSL Drilling Europe ASCDE2009CDE67.1%9,1.8
200912534122010245132,5004200
31
2009
2009 2008
8,155 5,6 2,501 44.2%
7,0 4,556 2,533 55.6% 1,066 1,098 (32) (2.9%)
98.9% 100.0% (1.1%)
98.7% 100.0% (1.3%)
100.0% 100.0% 0.0%
95.0% 92.7% 2.3%
94.7% 91.1% 3.6%
97.4% 100.0% (2.6%)2,533CDE2,073CDECDE0926815COSL942460
32293
20092.3%95.0%
20091,42397.5%262,051100.0%
2009CDE
32
2009 2008
0.4 0.9
2.9 0.5
3.4%5.0%17.4%3.9%
12.0 18.8 19.6 13.4
11.6 17.9 16.7 12.9
2009123116.82822008123116.8346
30202009ELIS09ELISELIS(ERCT)ELISELISERMI
33
20095(COSLCraft/Boss/Seeker/Confidence /Superior)4,416.72,732.61,684.161.6
200912318035
20093
2009103880549195432009
2009 2008
16,433 13,048 3,385 25.9%
6,787 7,186 (399) (5.6%) 1,759 1,8 (105) (5.6%) 1,949 1,528 421 27.6%
774 – 774 –
27,702
23,626
4,076
17.3%
34
4,076132,67782,5798498682200993.4%1.4%
141.3102.138.4%109.8105.34.3%
20092,171.31,613.9557.434.5%
8420091,398.91,876.5477.625.5%
35
2009
2009 2008
33,900 49,448 (15,8) (31.4%)
22,588 23,402 (814) (3.5%) 10,394 13,592 (3,198) (23.5%) 7,951 8,382 (431) (5.1%)
15,8BH518NH50216,6933,198COSL7182,3022,215BH512559
3.5%5.1%
2009301.6265.436.213.6%
36
2009COSL931Lotus-1X2.0200910.13.246.4%
2009200916304,9.01,073.13,043.41,945.663.9%27.9%
CDEN645COSL Strike33ELIS3BH517
2009ELIS(ERCT)ELIS
37
ELIS35-2B
2009511516250
1. 1.1 2009CDE17,878.712,142.95,735.847.23,971.9CDECOSL ConfidenceCOSL Strike2COSL942311,073.11,684.1557.4477.6
38
2009 2008
%
9,1.8 5,919.9 3,971.9 67.1%
4,416.7 2,732.6 1,684.1 61.6% 2,171.3 1,613.9 557.4 34.5% 1,398.9 1,876.5 (477.6) (25.5%)
17,878.7 12,142.9 5,735.8 47.2%
1.2 200995.148.795.4%32.2
1.3 200913,505.78,561.14,944.657.8%
20092008
2009 2008
2,865.2 1,563.5 1,301.7 83.2%
2,669.6 2,106.5 563.1 26.7% 609.4 420.3 1.1 45.0%3,610.0 2,720.1 8.9 32.7% 884.4 2.2 342.2 63.1% 5.1 356.1 233.0 65.4%1,076.2 693.9 382.3 55.1% 381.9 158.5 223.4 140.9% 819.9 – 819.9 –
13,505.7 8,561.1 4,944.6 57.8%
39
1,301.783.2%2COSLConfidenceCOSLStrike103208COSL942CDE6
563.126.7%CDE461.8
1.145.0%CDECDE72CDE187.2
8.932.7%CDE25.11083.9.1
342.263.1%
233.065.4%141.314105.2
382.355.1%
40
223.4140.9%
819.9819.9
2009 2008
7,180.2 3,812.6 3,367.6 88.3% 3,679.9 2,281.2 1,398.7 61.3% 1,531.7 1,128.6 403.1 35.7% 1,113.9 1,338.7 (224.8) (16.8%)
13,505.7 8,561.1 4,944.6 57.8%
1.4 20094,468.13,630.5
837.623.1%CDE629.6272.5163.0227.5
2009
) 2008
2,747.5 2,117.9 629.6 29.7%
743.3 470.8 272.5 57.9% 6.2 491.2 163.0 33.2% 323.1 550.6 (227.5) (41.3%)
4,468.1 3,630.5 837.6 23.1%
41
1.5 2009
2009
2008
92.8 91.4 1.4 1.5%
786.4 638.9 147.5 23.1%(60.4) (191.4) 131.0 (68.5%)
818.8 538.9 279.9 51.9%
2009818.8279.951.9%
147.5398.7CDE22317.51021515
52.5201.053.0
131.0
1.6 2009110.3215.7105.448.9%10
42
17.7123.162.4Atlantis Deepwater Orient Ltd.24.8
1.7 20093,759.63,307.3452.313.7%
1.8 2009624.32008205.0419.32007524.0200815%180.0
1.9 20093,135.33,102.233.11.1%
1.10 2009629.30.14
43
2. 930PPA
41,855.7 40,345.2
3,480.5 4,604.8
2,429.0 1,697.1
1,512.6 1,858.32008
2009123160,776.5200856,200.94,575.68.1%38,470.9200836,403.12,067.85.7%22,305.6200819,797.82,507.812.7%
200916.8312
2.1 2009123145,086.540,345.24,741.311.8432103
2.2 2009123119.434.314.943.5CDEPetrojack ASA121.515.0
44
2.3 2009123139.1
78.239.150.039.1
2.4 20091231755.51,505.9750.449.8350753.3
2.5 200912313,745.52,735.01,010.536.92008
2.6 20091231247.3
53.8193.5360.0208.2
2.7 200912314,014.620084,563.89.212.0%3.
45
2.8 200912314,224.03,430.9793.123.1%431.6
2.9 20091231283.17,778.67,495.596.4%520089CDE14933.36,375.83CDENordea Bank Norge ASA475.9659.6
2.10 2009123128,151.0
16,355.411,795.672.1%1,300.0585,465.064,098.715.810,793.3CDE Citibank4450.0
6.19,255.5283.1
46
2.11 200912312,670.04,028.3
1,358.333.7%5485.5115.4762.4
2.12 20091231780.11,858.3
1,078.258.0%1,073.1
2.13 2009123149.3
52.5
3. 20094,295.55,604.97,782.71,136.839.9200912313,214.6
200916.8312
3.1 20095,604.94,037.81,567.138.8%CDE
47
3.2 20097,782.720,625.512,842.862.3%CDE15,7.0
3.3 20098,413.36,837.81,575.523.0%
2009
2008
%
6,062.8 3,7.6 2,308.2 61.5%
760.1 1,287.3 (527.2) (41.0%)924.7 1,292.0 (367.3) (28.4%)665.7 503.9 161.8 32.1%
8,413.3 6,837.8 1,575.5 23.0%
6,062.813751
40032500223504200760.12LIFTBOAT924.7103665.71
48
3.4 20091,136.823,328.622,191.8
20091,300.0585,465.064,098.71415.810,793.3CDE Citibank4450.063.8435.8700.0
14CDE Nordea Bank20,177.3629.31,318.466.7
2010201020102.4%20108.8%2010
49
20091231
20091231E.1.2E.1.2200963
20091231
20091231
20071Awilco Offshore ASAOffRig Drilling ASAOFRD4-258.8%OFRD2009OFRDCOSL Drilling Europe AS2010
50
www.cosl.com.cnwww.hkexnews.hk
2010330
51
因篇幅问题不能全部显示,请点此查看更多更全内容
Copyright © 2019- huatuo0.com 版权所有 湘ICP备2023021991号-1
违法及侵权请联系:TEL:199 1889 7713 E-MAIL:2724546146@qq.com
本站由北京市万商天勤律师事务所王兴未律师提供法律服务