Problem 1-3A
Problem 3-3A
Parts 1 and 2 Cash Unadj. 34,000 Bal. Accounts Receivable Unadj. 0 Bal. (f) 7,500 Adj. Bal. 7,500 Teaching Supplies Unadj. 8,000 Bal. (b) 5,200 Adj. Bal. 2,800
Prepaid Insurance Unadj. 12,000 Bal. (a) 2,400 Adj. Bal. 9,600 Prepaid Rent Unadj. 3,000 Bal. (h) 3,000 Adj. Bal. 0 Professional Library Equipment Unadj. 80,000 Bal. Accumulated Depreciation— Equipment Unadj. Bal. 15,000 (c) 13,200 Adj. Bal. 28,200 Accounts Payable Bal. 26,000 Salaries Payable Unadj. 0 Bal. (g) 400 Adj. Bal. 400 Unearned Training Fees Unadj. 12,500 Bal. (e) 5,000 Adj. Bal. 7,500 T. Wells, Capital Bal. 90,000
Bal.
35,000
Accumulated Depreciation— Professional Library Unadj. Bal. 10,000 (d) 7,200 Adj. Bal. 17,200
Bal.
T. Wells, Withdrawals 50,000
Tuition Fees Earned Unadj. Bal. 123,900 Unadj. Bal. Rent Expense 33,000 (f) 7,500 Adj. Bal. 131,400 Training Fees Earned Unadj. 40,000
3,000 Adj. Bal. 36,000 Teaching Supplies Expense Unadj. 0 (h) Bal. (e) 5,000 Adj. Bal. 45,000 Depreciation Expense— Professional Library Unadj. 0 Bal. (d) 7,200 Adj. Bal. 7,200 Depreciation Expense— Equipment Unadj. 0 Bal. (c) 13,200 Adj. Bal. 13,200 Salaries Expense Unadj. 50,000 Bal. (g) 400 Adj. Bal. 50,400 Insurance Expense Unadj. 0 Bal. (a) 2,400 Adj. Bal. 2,400 Bal. (b) 5,200 Adj. Bal. 5,200 Advertising Expense Bal. 6,000 Utilities Expense Bal. 6,400
Part 2第三章
Adjustment (a) Dec. 31 Insurance Expense ..............................................2,400 Prepaid Insurance ..........................................
To record the insurance expired.
2,400
Adjustment (b) 31 Teaching Supplies Expense ................................5,200
Teaching Supplies ..........................................
To record supplies used ($8,000 - $2,800).
Adjustment (c) 31 Depreciation Expense—Equipment ...................
Accumulated Depreciation—Equipment ...........
To record equipment depreciation.
Adjustment (d) 31 Depreciation Expense—Profess. Library ..........
Accumul. Depreciation—Profess. Library ........
To record professional library depreciation.
Adjustment (e) 31 Unearned Training Fees ......................................
Training Fees Earned .....................................
To record 2 months’ training fees earned that were collected in advance.
Adjustment (f) 31 Accounts Receivable ...........................................
Tuition Fees Earned .......................................
To record tuition earned ($3,000 x 2 1/2 months).
Adjustment (g) 31 Salaries Expense ..................................................
Salaries Payable .............................................
To record accrued salaries (2 days x $100 x 2 employees).
Adjustment (h) 31 Rent Expense .......................................................
Prepaid Rent ...................................................
To record expiration of prepaid rent.
13,200
7,200
5,000
7,500
400
3,000
5,200
7,200
5,000
7,500
400
3,000
13,200
Part 3
WELLS TECHNICAL INSTITUTE
Adjusted Trial Balance
December 31, 2013
Cash ......................................................................... Accounts receivable ............................................... Teaching supplies ................................................. Prepaid insurance ................................................... Prepaid rent ............................................................. Professional library ................................................. Accumulated depreciation—Professional library .... Equipment ................................................................ Accumulated depreciation—Equipment ............... Accounts payable ................................................... Salaries payable ...................................................... Unearned training fees ........................................... T. Wells, Capital ....................................................... T. Wells, Withdrawals .............................................. Tuition fees earned ................................................. Training fees earned ............................................... Depreciation expense—Professional library ........ Depreciation expense—Equipment ....................... Salaries expense ................................................... Insurance expense .................................................. Rent expense ........................................................... Teaching supplies expense .................................... Advertising expense ............................................... Totals ........................................................................
Debit $ 34,000
7,500 2,800 9,600
0 35,000
80,000
50,000
7,200 13,200 50,400 2,400 36,000 5,200 6,000 $345,700
Credit
$ 17,200
28,200 26,000 400 7,500 90,000
131,400 45,000
_______ $345,700
Utilities expense ...................................................... 6,400
Part 4
WELLS TECHNICAL INSTITUTE
Income Statement
For Year Ended December 31, 2013
Revenues
Tuition fees earned .......................................... $131,400 Training fees earned ........................................ 45,000 Total revenues .................................................. $176,400 Expenses
Depreciation expense—Professional library Depreciation expense—Equipment ................ Salaries expense .............................................. Insurance expense ........................................... Rent expense .................................................... Teaching supplies expense ............................ Advertising expense ........................................ Utilities expense ............................................... Total expenses ................................................. Net income ........................................................... WELLS TECHNICAL INSTITUTE Statement of Owner’s Equity For Year Ended December 31, 2013 T. Wells, Capital, December 31, 2012 .................................. Plus: Net income .................................................................. Less: Withdrawals by owner ............................................... T. Wells, Capital, December 31, 2013 .................................. $ 90,000 49,600 139,600 50,000 $ ,600 7,200 13,200 50,400 2,400 36,000 5,200 6,000 6,400 126,800 $ 49,600
WELLS TECHNICAL INSTITUTE
Balance Sheet December 31, 2013
Assets
Cash ................................................................................ $ 34,000 Accounts receivable ...................................................... 7,500 Teaching supplies ......................................................... 2,800 Prepaid insurance ......................................................... 9,600 Professional library ....................................................... $35,000 Accumulated depreciation—Professional library ...... (17,200) 17,800 Equipment ...................................................................... 80,000
Accumulated depreciation—Equipment ..................... (28,200) 51,800 Total assets .................................................................... $123,500 Liabilities
Accounts payable .......................................................... $ 26,000 Salaries payable ............................................................ 400 Unearned training fees .................................................. 7,500 Total liabilities ................................................................ 33,900 Equity
T. Wells, Capital ............................................................. ,600 Total liabilities and equity .............................................
$123,500
Problem 5-1A
July 1 Merchandise Inventory 6,000 Accounts Payable—Boden 6,000 Purchased goods on credit, terms 1/15, n/30. 2 Accounts Receivable—Creek 900 Sales 900 Sold goods on credit, terms 2/10, n/60. 2 Cost of Goods Sold 500 Merchandise Inventory 500 To record cost of the July 2 sale. 3 Merchandise Inventory 125
Cash 125 Paid freight on incoming goods. 8 Cash 1,700 Sales 1,700 Sold goods for cash.
8 Cost of Goods Sold 1,300 Merchandise Inventory 1,300 To record cost of the July 8 sale.
9 Merchandise Inventory 2,200 Accounts Payable—Leight 2,200 Purchased goods on credit, terms 2/15, n/60. 11 Accounts Payable—Leight 200 Merchandise Inventory 200 Received credit memo from returning goods to supplier. 12 Cash 882 Sales Discounts (2%) 18 Accounts Receivable—Creek 900 Collected receivable within the discount period.
July 16 Accounts Payable—Boden 6,000 Merchandise Inventory (1%) 60 Cash 5,940 Paid payable within discount period.
19 Accounts Receivable—Art 1,200 Sales 1,200 Sold goods on credit, terms 2/15, n/60. 19 Cost of Goods Sold 800 Merchandise Inventory 800 To record cost of the July 19 sale.
21 Sales Returns and Allowances 200 Accounts Receivable—Art 200 Issued credit memo for allowance on goods sold to customer. 24 Accounts Payable—Leight 2,000 Merchandise Inventory * 40 Cash 1,960 Paid payable in discount period (*2% x $2,000). 30 Cash 980 Sales Discounts (2%)* 20 Accounts Receivable—Art 1,000 Collected receivable within discount period.*([$1,200 - $200] x .02) 31 Accounts Receivable—Creek 7,000 Sales 7,000 Sold goods on credit with terms 2/10, n/60.
31 Cost of Goods Sold 4,800 Merchandise Inventory To record cost of the July 31 sale.
4,800
Problem 8-3A
Part 1
BRANCH COMPANY Bank Reconciliation July 31, 2013 Bank statement balance ........... Add
Deposit of July 31 ................
$27,23 Book balance .......................................$27,497
3 Add
Proceeds of note less 11,514
Deduct
Checks No. 3031 ...... $1,482
3065 ...... 382 3069 ...... 2,281
38,747
Deduct
NSF check .................... $ 805 Service charge ......... 25 Error (Check 3056) .. 20
collection charge .......................... 7,955 35,452
850 Adjusted bank balance ..............
4,145 $34,60 Adjusted book balance ....................$34,602 2 Part 2
July 31 Cash .............................................................................7,955
Collection Expense .................................................... Notes Receivable ............................................. To record note collection less fees.
July 31 Accounts Receivable—E. Shaw ................................
Cash ..................................................................
To charge account for NSF check plus fees.
July 31 Miscellaneous Expenses ...........................................
Cash ..................................................................
To record bank service fee.
July 31 Rent Expense ..............................................................
Cash ..................................................................
To correct an entry error.
Problem 9-2A第九章
2012
a.
1,345,434
Accounts Receivable ....................................................
Sales .................................................................... To record sales on account.
Cost of Goods Sold ......................................................975,000
Merchandise Inventory ...................................... To record cost of sales.
b. Allowance for Doubtful Accounts ...............................18,300
Accounts Receivable ......................................... To write off accounts.
c. Cash ...............................................................................669,200
Accounts Receivable .........................................
To record cash received on account.
45
805
25
20
1,345,434
975,000
18,300
669,200
8,000
805
25
20
d.
Bad Debts Expense ...................................................... Allowance for Doubtful Accounts .................. To record estimated bad debts.
*
28,169
28,169
*Beginning receivables ..................................... $ 0 Credit sales ...................................................... Collections ....................................................... Write-offs .......................................................... Ending receivables .......................................... Percent uncollectible ...................................... Required ending allowance ............................ Unadjusted balance ........................................ Adjustment to the allowance .......................... 1,345,434 (669,200) (18,300) 657,934 x 1.5% 9,869** Cr. 18,300 $ 28,169 Dr. Cr. ** rounded to nearest dollar
2013 e.
Accounts Receivable .........................................................
1,525,634
1,525,634
Sales .....................................................................
To record sales on account.
Cost of Goods Sold........................................................ Merchandise Inventory .......................................
To record cost of sales.
1,250,000
1,250,000
f.
Allowance for Doubtful Accounts ................................ Accounts Receivable ..........................................
To record write-off of accounts.
27,800
27,800
g.
Cash ................................................................................. Accounts Receivable ..........................................
To record cash received on account.
1,204,600
1,204,600
h.
Bad Debts Expense........................................................ Allowance for Doubtful Accounts .....................
To record estimated bad debts.
*
32,199
32,199
*Beginning receivables ............................................ Credit sales ............................................................. Collections .............................................................. Write-offs ................................................................. Ending receivables ................................................. Percent uncollectible .............................................. Required ending allowance ................................... Unadjusted balance $ 9,869 27,800 Beginning (Cr.) .................................................... Write-offs (Dr.) ..................................................... $ 657,934 1,525,634 (1,204,600) (27,800) 951,168 x 1.5% 14,268** Cr. 17,931 Dr. Adjustment to the allowance ................................. ** rounded to nearest dollar $ 32,199 Cr. Problem 9-5A
Part 1 2012 Dec. 16
10,800
31
2013 Feb. 14
Mar. 2
17
Apr. 16
June 2
Notes Receivable—D. Todd ......................................
Accounts Receivable—D. Todd ...............
To record note received on account.
Interest Receivable ..............................................
Interest Revenue .......................................
To record interest earned [$10,800 x .08 x 15/360 = $36].
Cash ...................................................................... Interest Revenue* ..................................... Interest Receivable ................................... Notes Receivable—D. Todd .....................
To record cash received on note with interest.
*[$10,800 x 0.08 x 45/360 = $108]
Notes Receivable —Midnight Co ........................ Accounts Receivable—Midnight Co. ......
To record note received on account.
Notes Receivable—A. Privet ...............................
Accounts Receivable—A. Privet
To record note received on account.
Accounts Receivable—A. Privet ........................ Interest Revenue ....................................... Notes Receivable—A. Privet ....................
To record receivable for dishonored
note plus interest [$2,400 x .07 x 30/360= $14].
Accounts Receivable—Midnight Co. ................. Interest Revenue* ..................................... Notes Receivable—Midnight Co..............
To record receivable for dishonored note *[$6,100 x 0.08 x 90/360 = $122]
36
10,944
6,100
2,400
2,414
6,222
10,800
36
108 36 10,800
6,100
2,400
14 2,400
122 6,100
July 17 Cash ...................................................................... 6,286 Interest Revenue* ..................................... Accounts Receivable—Midnight Co. ......
To record cash received on account
plus additional interest.
*[$6,222 x .08 x 46/360= $ (rounded)]
6,222
Aug. 7 Notes Receivable—Mulan ................................... 7,450
Sept. 3
Nov. 2
5
Dec. 1
Accounts Receivable—Mulan.................. To record note received on account.
Notes Receivable—N. Carson ............................ Accounts Receivable—N. Carson ........... To record note received on account.
Cash ...................................................................... Interest Revenue* ..................................... Notes Receivable—N. Carson ................. To record cash received on note plus interest
*($2,100 x .10 x 60/360 = $35).
Cash ...................................................................... Interest Revenue* ..................................... Notes Receivable—Mulan ........................ To record cash received on note plus Interest. *($7,450 x .10 x 90/360 = $186)
Allowance for Doubtful Accounts ...................... Accounts Receivable—A. Privet ............. To record write-off of account.
7,450
2,100
2,100
2,135 35
2,100
7,636 186
7,450
2,414
2,414
因篇幅问题不能全部显示,请点此查看更多更全内容
Copyright © 2019- huatuo0.com 版权所有 湘ICP备2023021991号-1
违法及侵权请联系:TEL:199 1889 7713 E-MAIL:2724546146@qq.com
本站由北京市万商天勤律师事务所王兴未律师提供法律服务